Financial Feasibility of an Integrated Business Pattern for Laying Hens and Hybrid Corn on a Small Scale Business South Konawe Regency
- DOI
- 10.2991/absr.k.220309.081How to use a DOI?
- Keywords
- integrated business pattern; for laying hens and hybrid corn; small scale business
- Abstract
This study aims to analyze the financial feasibility of an integrated business pattern for laying hens and hybrid corn on a smallscale business in South Konawe Regency. The research variables are (a) investment costs; (b) fixed costs; (c) variable costs; (d) acceptance; and (e) income. The research data were analyzed by analysis of income (Pd), NPV, IRR, NBCR, PBP and BEP. The results showed that the monoculture business pattern in hybrid corn farming obtained the NPV value at the discount factor of 12% of Rp.49,952,913, the IRR of 28%, the Net B/C Ratio of 1.93 (>1), PBP for 5 years 8 month, and the production BEP is 3,193 kg and the price BEP is Rp2,448.33 and the laying hens business is obtained the NPV value at the discount factor of 12% is Rp101,629,457, the IRR is 28%, the Net B/C Ratio is 1.73 (>1), the of PBP for 4 years and 4 months and the production BEP of 9,528 racks and the price of BEP for Rp40,024. While the integrated pattern of laying hens breeders and hybrid corn farming obtained the NPV value at a discount factor of 12% of IDR 434,219,468, IRR of 55%, Net B/C Ratio of 3.51 (> 1) and PBP for 3 years 11 months, based on the investment criteria in the integrated business pattern of laying hens and hybrid corn shows a higher value when compared to the monoculture system with the assumption of a business age of 10 years.
- Copyright
- © 2022 The Authors. Published by Atlantis Press International B.V.
- Open Access
- This is an open access article under the CC BY-NC license.
Cite this article
TY - CONF AU - Musram Abadi AU - La Ode Nafiu AU - La Ode Arsad Sani AU - Hairil Hadini AU - La Ode Muh. Munadi AU - La Ode Kasno Arief PY - 2022 DA - 2022/03/29 TI - Financial Feasibility of an Integrated Business Pattern for Laying Hens and Hybrid Corn on a Small Scale Business South Konawe Regency BT - Proceedings of the International Conference on Improving Tropical Animal Production for Food Security (ITAPS 2021) PB - Atlantis Press SP - 416 EP - 423 SN - 2468-5747 UR - https://doi.org/10.2991/absr.k.220309.081 DO - 10.2991/absr.k.220309.081 ID - Abadi2022 ER -